An Engineer's Side-Business Rental Spaces: ¥7.5 Million in Year One Across Three Locations. Measured Unit Economics of a 25m², ¥450,000-Upfront Space
Hirosena, a web engineer, has run three rental spaces in Tokyo and Saitama as a side business since 2023, earning about ¥7.5 million in side income in year one. His published Saitama location (25m², capacity 10) cost ¥450,000 upfront with rent of ¥91,600, and averages ¥250,000 in monthly revenue and ¥68,500 in monthly profit, with payback in about six months. Measured data on the rent-then-sublet-by-the-hour model.
The published numbers (one multi-purpose space in Saitama)
| Item | Figure |
|---|---|
| Size / uses | 25m², up to 10 people (parties, coworking, board-game meetups, etc.) |
| Upfront cost | ¥450,000 (deposit and key money, smart lock, furniture, photography) |
| Monthly rent | ¥91,600 |
| Average monthly revenue | ¥250,000 |
| Average monthly profit | ¥68,500 |
| Payback period | About six months |
| How it started | Took over an existing rental space via business transfer |
| Owner’s working time | About 10 minutes a day (the only task he handles himself is customer support) |
| Overall | Three locations producing about ¥7.5 million in first-year side income (started 2023; central Tokyo / Saitama) |
How a full-time engineer chose a side business that doesn’t sell his time
Hirosena’s day job is engineering in web development and B2B SaaS; he heads the IT company More Inc. and formerly worked at Recruit’s tech arm. He has two children, and in the note published in October 2024 he describes wanting to prioritize family time as the motive behind his choice of side business. Contract development, the default side gig for engineers, is selling time by the slice, which conflicts with that goal. In 2023 he chose rental-space operation instead, and in the following year’s note announced, “I achieved about ¥7.5 million in annual side income in my first year.” He positions the business as sitting “between labor-type and investment-type” income — meaning that once the initial investment and setup labor are done, it keeps running on a thin layer of ongoing work.
The core of the business: arbitrage on subletting
The structure of a rental-space side business is an arbitrage: rent an apartment on a lease, then sublet it by the hour (using a property where subletting is permitted). At the published Saitama location, a 25m² room rented for ¥91,600 a month is sold at around ¥3,000 per hour. Monthly revenue of ¥250,000 equals about 80 booked hours, just under 3 hours of utilization a day generating 2.7 times the rent.
Platforms like Space Market handle nearly all customer acquisition, and smart locks make the space unmanned. The operator’s job compresses down to “an eye for location × use case” and “photos and copy that win on the listing screen.” Just as Tokuda on minne invested in photography, competition inside a platform is decided on the results page.
These measured figures can also be checked against industry benchmarks. A market-rate document for the same industry puts standard utilization at 60–80 hours a month and the core hourly band at ¥3,000–6,000. The Saitama location’s ¥250,000 monthly revenue (about 80 hours × roughly ¥3,000) matches exactly the product of the top of the standard utilization band and the bottom of the rate band. Not an inflated number, but the level of a standard space run properly to its full. That reading is what makes this published data so usable.
The shortcut at launch — choosing a business transfer
Easily overlooked: the Saitama location was not built from scratch. He started operations by taking over a property that was already a rental space via business transfer, beginning with the interior, furniture, and listing track record already in place. The deepest valley in an hourly-rental business is the period right after opening (no bookings means no reviews, and no reviews means no bookings) and starting via a transfer shortcuts that valley entirely. The lightness of the numbers (¥450,000 upfront, payback in about six months) is very likely helped by this starting format. Anyone launching from zero should budget heavier figures than these.
Inside the 10 minutes a day — what he kept and what he let go
The only thing Hirosena handles himself is customer support. He writes that “the side business takes about 10 minutes a day.” Booking management is wired up across multiple platforms to prevent double bookings, and revenue tracking and cleaning are outsourced. The ¥7.5 million is not the product of labor volume but the result of designing the systems first and leaving none of his own labor in the loop.
His differentiation moves are concrete, too. At the Saitama location, after analyzing nearby competing spaces, he installed more than 20 board games and runs a student-only discount. Rather than relying on one-off party bookings, capturing regular users like English-conversation classes or yoga classes stabilizes the utilization baseline, a repeat-customer playbook he cites himself. Hourly rental is an inventory business where “an unsold hour vanishes,” and regular users directly reduce vacancy risk.
How to read the ¥7.5 million
“About ¥7.5 million in first-year side income” is an eye-catching number, but it needs careful reading. The original wording is “side income” (fukushūnyū), with no explicit statement of whether it means revenue or profit. The published Saitama location’s monthly profit is ¥68,500, if all three locations were at that level, annual profit would come to just under ¥2.5 million. On a revenue basis, however, ¥250,000 × 3 locations × 12 months = on the order of ¥9 million, which is consistent with ¥7.5 million. The other two locations are in central Tokyo and their numbers are not public, so nothing can be stated definitively, but it is safer to read the ¥7.5 million as a figure closer to revenue than to profit.
The measured figure that carries more weight is actually the “modesty” of ¥68,500 in monthly profit per location. One location alone is underwhelming as side income. Which is precisely why, if the template of ¥450,000 upfront and six-month payback is repeatable, the number of locations becomes the income multiplier. The ¥7.5 million is not one location’s jackpot but the result of copying the template.
Risks, and what to discount
The biggest risk is not vacancy but the “subletting premise” itself. The three main variables are securing a sublease-permitted property, neighborhood trouble (noise), and platform fee or policy changes, and for party use in particular, noise complaints lead directly to eviction. The structure whereby the profit margin (¥250,000 revenue → ¥68,500 profit, about 27%) is squeezed by rent and fees also shows how little pricing freedom the operator has. He himself lists the difficulty of securing properties, customer acquisition, revenue plateaus, and customer trouble as challenges of the business.
One more thing: this note includes a funnel into a rental-space operators’ community that he runs. That he publishes from a position with an incentive to make entry look attractive is worth deducting when you read the numbers.
Conditions for replication
“¥450,000 upfront, payback in six months” is unusually light for an offline side business. Compared with a food truck’s several-million-yen vehicle, the cost of retreat on failure (restoration plus penalties) is an order of magnitude smaller, so the small-start principle (test small, learn the template, then copy it) applies directly. But the preconditions for replication are narrow: being able to reach a sublease-permitted property, shortcutting the launch valley via business transfer or a furnished takeover, and systematizing bookings and cleaning so that none of your own labor remains. Entries missing these three tend to fall on the side of the “roughly 30% in the red in year one” shown by the same market’s distribution data (the four-location, ¥360,000-monthly-profit case).
Related reading
Sources
This article summarizes and analyzes the public sources above. Please refer to the primary sources for details.
You may freely quote or republish this article in news media, blogs, or AI answers, provided you credit "Small Start (small-start.com)" and link to this page. No prior permission is needed. Reprint & quotation policy →
Similar cases

Income of ¥1.57M in year one of farming, ¥2.42M of which was subsidies. A bag of bok choy at ¥120 was priced below cost
Offline
A 23-year-old's 17-square-meter crepe shop topped ¥1M/month. Why the profitable owner still called it a "failure"
Offline
Full numbers from 3 rural minpaku properties: a leased + inn-license property paid back in 17 months on 3.45 million yen upfront — double the yield of a Housing Business Act property
Offline
One vending machine on an apartment lot: 122,000 yen paid out, 3,778 units sold in a year — the 86,000-yen profit, broken down
OfflineMost read
- 1
Peing: Built in 6 Hours, 200M Monthly PV in One Month — Sold at the Breaking Point of Virality
13 recent visits - 2
Six AI videos, ¥153,030 in the first month — one video with 4.22 million views drove two-thirds of TikTok monetization revenue
11 recent visits - 3
Zenn: A Solo-Built Dev Community Transferred to Classmethod 4.5 Months After Launch
- 4
ScrapingBee: Two Failures, $5M ARR, an 8-Figure All-Cash Exit — the Complete “By-the-Book” Journey
- 5
MENTA, Shingo Irie's 30th Indie Project: From ¥1.4M Monthly Revenue to a Share Transfer to Lancers — the Full Story
Latest articles
- 2026年9月1日
CyberLeads: After 19 Failed Projects, a "Freshly Funded Companies" Lead List Built in 31 Days Now Makes $53.7K/Month — with a Free Newsletter as the Sales Engine
- 2026年9月1日
Sauna Ikitai: A Hobby Search Site Reaches ¥72.88M in Year-Two Revenue — Zero Employees and a ¥370/Month Subscription Capped at 10,000 Members
- 2026年8月31日
SEObot: An AI That Writes SEO Articles Hits $46K MRR and $1.8M Lifetime — the Numbers Come from a Public Stripe-Linked Dashboard
- 2026年8月31日
Feather: The "Write in Notion, Publish as a Blog" SaaS Sold for $250K Two Years In — the Buyer Was Tibo, Who Exited Tweet Hunter
- 2026年8月27日
GummySearch: The Reddit Research SaaS That Chose to Close While Profitable — Four Years Ended by a Commercial API License That Never Came