Compilation-Style YouTube Channel Listed at ¥3,000,000 (About 10.8 Months of Monthly Revenue) and Sold
From Rakko M&A's public list of closed deals. A compilation-style YouTube channel was listed at an asking price of ¥3,000,000, about 10.8 months of monthly revenue, and found a buyer. We record the going rates in Japan's individual-scale M&A market based on the listed data.
Observing the “Upper Price Band” of Individual M&A
Most YouTube channel listings on Rakko M&A’s closed-deals list carry asking prices in the tens of thousands to a few hundred thousand yen. Against that backdrop, this one asked ¥3,000,000, a head above everything else on the list, and it found a buyer just 8 days after listing. What are the conditions that let an individual-scale channel sell both high and fast? There is no operator interview for this deal, but the listing data alone lets us break down quite a lot.
The Deal Numbers (from Rakko M&A’s Closed-Deals List)
| Item | Figure |
|---|---|
| Listed price (asking price) | ¥3,000,000 |
| Monthly revenue at listing | ¥277,000 (¥276,686) |
| Trailing 12-month revenue | About ¥7,000,000 |
| Subscribers | 20,991 |
| Time from listing to close | 8 days |
| Production setup | Scripts and editing both already outsourced (using YMM4) |
| Sale channel | Rakko M&A (no seller fees) |
Correction (September 28, 2026): This article first described the ¥3,000,000 as a closing price. What Rakko M&A publishes on its list and deal pages is the seller’s asking price, and the amount the two sides finally agreed on stays undisclosed. Figures and multiples in this article have been restated on an asking-price basis, so every “N months” below is an upper bound and the number on a closing-price basis is the same or lower.
How to Read This Case
This deal appears on the closed-deals list that Rakko M&A publishes on its official site. There is no detailed story such as an operator interview. We record it as a market data point readable from the listed information (genre, listed price, monthly revenue, subscribers, production setup).
What the Buyer Acquired Was Not a “Channel” but a “Factory”
According to the listing, this was a compilation channel built around Girls Channel-style forum threads, with 20,991 subscribers. Scripts and editing were already outsourced, and production reportedly used YMM4 (Yukkuri Movie Maker 4).
What changed hands was the whole “running machine,” not merely the subscriber base and revenue track record: the division of labor with outsourcing partners, the templated production workflow, and even the tooling. If the owner’s own work is limited to placing orders and checking quality, it is easy to project that revenue will reproduce even after the owner changes. A channel design with no personal “face” is a weakness in differentiation while operating, but it comes back as high liquidity at the moment of sale. Closing in 8 days after listing likely reflects buyers being able to make a snap decision on how easy the handover would be.
Between “¥7,000,000 in the Trailing Year” and “¥277,000 per Month”
The listing contains two revenue figures: roughly ¥7,000,000 over the trailing 12 months, and ¥277,000 in monthly revenue at the time of listing. Simply dividing the former by 12 gives a monthly average of over ¥580,000 — meaning the monthly revenue at listing was less than half the annual average.
There are two ways to read this gap. One is that the sale happened in a phase where revenue had passed its peak and was decelerating. The other is that a big spike month partway through the year pushed the average up. From outside, neither can be confirmed. Either way, the buyer priced the deal off the recent monthly figure of ¥277,000, not the annual average. The ¥3,000,000 asking price is 10.8 months of the recent monthly revenue, but measured against the ¥580,000 annual-average base it corresponds to about 5.2 months. Which denominator you use nearly doubles the impression the multiple gives, packed between these two numbers is what “sell while the numbers are good” means to a seller, and what “value on the recent trend” means to a buyer.
Cross-Comparison — Position Among 15 Rakko M&A Deals Closed in the Same Period
| Genre (type) | Listed price | Monthly revenue | Multiple |
|---|---|---|---|
| Urban legends (YouTube) | ¥100,000 | ¥1,644 | 60.8 months |
| Capsule toys (website) | ¥280,000 | ¥14,000 | 20.4 months |
| History explainers (YouTube) | ¥710,000 | ¥40,000 | 17.7 months |
| Compilation-style (YouTube) | ¥3,000,000 | ¥277,000 | 10.8 months |
| Psychology & trivia (YouTube) | ¥4,800,000 | ¥560,000 | 8.6 months |
| RPG game (app) | ¥1,750,000 | ¥250,000 | 7.0 months |
| Spiritual (YouTube) | ¥1,200,000 | ¥173,000 | 6.9 months |
| Overseas reactions (YouTube) | ¥320,000 | ¥58,000 | 5.6 months |
| Romance (YouTube) | ¥320,000 | ¥60,000 | 5.4 months |
| Clip channel (current affairs) (YouTube) | ¥400,000 | ¥176,000 | 2.3 months |
| Senior-focused (YouTube) | ¥250,000 | ¥127,000 | 2.0 months |
| Camping info (Instagram) | ¥300,000 | ¥0 | — |
| Diet recipes (Instagram) | ¥65,000 | Unknown | — |
| Fashion (Instagram) | ¥800,000 | Unknown | — |
| Space science (YouTube) | ¥50,000 | Unknown | — |
Lining up all 15 deals, the market’s pricing logic comes into view. Search-traffic websites fetch around 20 months of revenue, YouTube channels 2–18 months, and zero-revenue SNS accounts are priced on their follower base alone. Even for the same “monthly revenue,” the assessment of how breakable that revenue is (algorithm dependence, terms-of-service risk, key-person dependence) shows up as the difference in multiples.
What Separated ¥3,000,000 from ¥400,000
On the same list, a current-affairs/politics clip channel (¥176,000/month) went for ¥400,000, 2.3 months of revenue. Two deals whose monthly revenues differ by only 1.6x are 7.5x apart in price. Three factors behind the gap are readable from the listings.
The rights structure of the source material differs. Clip channels depend on a specific streamer’s videos themselves, whereas the compilation format reworks forum posts into scripts, making dependence on any single rights holder comparatively light. The depth of production systematization is the next divider. This deal came with an outsourced script-and-editing setup already built, so the buyer can run it at the same quality from day one. Then there is the thickness of the revenue track record. A history of ¥7,000,000 over the trailing year is more persuasive “evidence of reproducibility” than any single month’s figure.
Even so, the compilation genre does not reach the roughly 20 months that search-traffic websites command. It is discounted relative to websites by exactly the dependence on the YouTube algorithm and the terms-of-service risk inherent in repost-style content built from other people’s posts, 10.8 months sits at that midpoint.
The Risk Priced into 10.8 Months
A high multiple is synonymous with the buyer accepting a long risk window. This deal takes about 11 months to recoup, leaving the buyer exposed far longer than the 2.3-month clip-channel deal to the genre’s shared risks: shifts in monetization-policy enforcement, claims from rights holders, and algorithm changes. And as noted above, the fact that monthly revenue at listing was well below the annual average leaves open the possibility of a downward revenue trend. Even though the outsourcing setup transfers with the channel, whether those outsourcing relationships can be maintained on the same terms after the handover cannot be confirmed from the listing. The closed-deals list is a snapshot, and whether this revenue held up after the sale is not disclosed. That limitation always attaches to any reading of this case.
The Buyer’s and Seller’s Arithmetic
- Buyer’s side: ¥3,000,000 pays back in about 10.8 months if monthly revenue holds. You could also say the buyer paid cash for the time it takes to grow a 20,000-subscriber, ¥270,000/month channel from zero (content production, algorithm trial and error, building an outsourcing setup)
- Seller’s side: A swap of the expected earnings from continuing operations for ¥3,000,000 in immediate cash. Since a YouTube channel’s value can go to zero through demonetization, bans, or algorithm changes, cashing out while the numbers are persuasive is a rational call. Selling for ¥3,000,000 after earning ¥7,000,000 in the trailing year is one form of the “earn it out, then sell” exit
- Like the telecom-affiliate site that sold for ¥950,000 in 21 days, this price band has deep buyer demand, and with seller fees at zero the cost of testing a listing is close to nil
The transferable outsourcing setup showed up in the price, but what actually held up the ¥3,000,000 figure was the ¥7,000,000 trailing-year revenue history and the 20,000-subscriber base. A compilation channel without that backing would not fetch the same number, and the terms and rights exposure that comes with building videos out of other people’s posts stays in place however much of the work is outsourced.
Follow-up (30 September 2026): Annual revenue totals confirmed on the listing detail page
The original article drew only on the closed-listings summary. Checking the detail page for the same deal turned up figures the summary does not carry.
| Item | As listed on the detail page |
|---|---|
| Total revenue, 2025 | ¥6,047,022 |
| Total revenue, 1 January to 21 July 2026 | ¥2,843,456 |
| Last-month revenue / average / peak | ¥276,686 / ¥601,261 / ¥921,802 |
| Last-month profit / average / peak | ¥208,686 / ¥527,177 / ¥849,802 |
| Displayed multiple | 15 months (recent profit) / 6 months (average profit) |
| Videos | 382 |
| Launched / monetised | January 2025 / February 2025 |
| Time per video | 1 hour 45 minutes (60 min script, 40 min editing, 5 min thumbnail) |
| Outsourcing | Two scriptwriters plus two editors |
| Inquiries | 1 (286 page views) |
| Labels shown at listing | “Price reduced” and “Revenue declining” |
The “roughly ¥7,000,000 over the trailing year” figure used in the body above is close to the detail page’s 2025 total of ¥6,047,022 without matching it, apparently because the summary and the detail page aggregate over different windows. Treat the table in this follow-up as the authoritative annual figures.
The year-over-year slowdown is readable in two lines. Twelve months of 2025 produced ¥6,047,022, and about 6.7 months of 2026 through 21 July produced ¥2,843,456. Per month, that falls from ¥504,000 to ¥424,000. The seller wrote that “since January 2026 I have been focusing on another business, so I have not been able to analyse enough, and profit has fallen somewhat,” and the listing itself carried both a price-reduction and a revenue-decline label.
The striking part is that only one party opened negotiations. The deal still closed in eight days. Inquiries failing to gather around a declining listing and the listing failing to sell are separate things.
Related Cases
- Current-affairs/politics clip channel, asking price ¥400,000 at 2.3 months of revenue
- A firsthand account of selling a telecom affiliate site for ¥950,000 in 21 days
- Market pricing for website and account sales: “monthly profit x 24 months + goodwill”
If this one impressed you
Similar cases

Spiritual YouTube Channel Listed at ¥1,200,000 (About 6.9 Months of Monthly Revenue) and Sold
YouTube
Psychology & Trivia YouTube Channel Listed at ¥4,800,000 (About 8.6 Months of Monthly Revenue) and Sold
YouTube
Cooking YouTube Channel (1.1M Listed / 110K Subscribers), Asking Price ¥3,500,000 (About 30.3 Months of Monthly Revenue), Sold
YouTube
Tsusshi: 1.5M Subscribers, 21.38M Monthly Views, ¥335,866 in YouTube Ad Revenue — A Creator Publishes the Real Shorts Rates
YouTubeMost read
- 1
¥4.61 Million a Year, Five Years After Starting to Learn Programming. The Full Three-Year P&L and Playbook of an Indie Education App
42 recent visits - 2
From 30 yen in revenue to 8 years later: how running 3 apps in parallel got an indie developer to 200,000 yen a month
28 recent visits - 3
Payout: A Class-Action App Vibe-Coded in 14 Days Reached $1,003,227 ARR in 9 Months. It Cost About $10 to Build, and a Partner With 10 Million Followers Grew It
27 recent visits - 4
From ¥100 to ¥100,000 a Month in Three Years: The Quiet Compounding of an Ads-Only Tool App
26 recent visits - 5
Marketing Examples: 130,000 Subscribers in Three and a Half Years — a “Distribution” Playbook and a $2,300/Month Sponsor Slot
25 recent visits
Latest articles
- 2026-11-11
Just a Girl and Her Blog: $2,446 to a $51,803 Peak Month, With Ads Only 8% of Income, Over 34 Published Reports
- 2026-11-10
Key Values: A One-Person Job Board Doing ~$80K a Quarter, $25K in Its Best Week, on a Few Hundred Dollars of Monthly Costs
- 2026-11-10
Fat Stacks: $1,117,301 Revenue, $130,659 Expenses in 2021 From Unnamed Niche Sites Running on Display Ads
- 2026-11-10
EOFire: 136 Straight Monthly Income Reports End at $131,587 Revenue, 91% Margin, $27.9M Lifetime
- 2026-11-09
Thankbox: £150 to £12,000 a Month in 11 Months Selling $5.99 Online Group Cards
Sources
- Founder ラッコM&A 成約事例一覧(公式サイト)
- Reported ラッコM&A 案件詳細(2026年7月21日公開、ログイン不要の公開範囲)。同じ案件の詳細ページ。希望売却価格3,000,000円・直近月売上276,686円/平均601,261円/最高921,802円・直近月利益208,686円/平均527,177円/最高849,802円・2025年の総収益6,047,022円・2026年1月から7月21日までの総収益2,843,456円・投稿382本・2025年1月開設と2025年2月の収益化・1本あたり作業時間1時間45分・台本2名と編集2名の外注体制・交渉申込1件・閲覧286回・「値下げ」と「売上下落」の表示まで記載